PT Estee Gold Feet Tbk (EURO.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 3.68%; 2025 (actual)
ROA: 3.32%; 2025 (actual)
Gross Margin: 21.77%; 2025 (actual)
Net Margin: 8.66%; 2025 (actual)
Total Assets: IDR 59,233,564K; 2025 (actual)
Net Income: IDR 1,988,619K; 2025 (actual)
Valuation: IDR 662,272,530.74K; 2025 (actual)
Stock Price: IDR 259.83; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	3.68%	3.95%	4.46%	4.94%	5.17%	5.1%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	3.32%	3.53%	3.94%	4.31%	4.47%	4.39%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Estee Gold Feet Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.66%	8.63%	8.56%	8.51%	8.48%	8.47%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 59,233,564K	IDR 61,855,961.51K	IDR 65,618,935.45K	IDR 69,894,869.17K	IDR 74,081,530.28K	IDR 77,827,246.61K
Sector average	IDR 9,682,133,048.02K	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K

Net Income	IDR 1,988,619K	IDR 2,135,616K	IDR 2,513,525K	IDR 2,922,664.52K	IDR 3,215,660.63K	IDR 3,338,133.12K
Sector average	IDR 570,601,722.75K	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K

Valuation	IDR 662,272,530.74K	IDR 682,292,721.46K	IDR 702,415,569.25K	IDR 722,789,544.72K	IDR 745,707,419.08K	IDR 774,300,428.1K
Sector average	IDR 8,503,642,583.87K	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K

Stock Price	IDR 259.83	IDR 267.69	IDR 275.58	IDR 283.58	IDR 292.57	IDR 303.79
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15