PT ESSA Industries Indonesia Tbk. (ESSA.JK)

Indonesia · Materials · IDR

Key financials

ROE: 9.34%; 2025 (actual)
ROA: 6.01%; 2025 (actual)
Gross Margin: 33.51%; 2025 (actual)
Net Margin: 13.66%; 2025 (actual)
Total Assets: IDR 646,558.22K; 2025 (actual)
Net Income: IDR 40,291.03K; 2025 (actual)
Valuation: IDR 9,548,190,820.23K; 2025 (actual)
Stock Price: IDR 554.26; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	9.34%	9.44%	8.24%	7.21%	6.42%	5.78%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	6.01%	6.54%	5.84%	5.31%	4.88%	4.5%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT ESSA Industries Indonesia Tbk.? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 646,558.22K	IDR 705,849.7K	IDR 737,348.1K	IDR 765,197.46K	IDR 793,743.46K	IDR 821,773.68K
Sector average	IDR 8,728,641,666.83K	IDR 9,495,002,864.31K	IDR 10,120,284,849.39K	IDR 10,703,091,497.75K	IDR 11,281,149,427.37K	IDR 11,857,599,097.82K

Net Income	IDR 40,291.03K	IDR 44,228.73K	IDR 42,173.56K	IDR 39,857.97K	IDR 38,017.76K	IDR 36,383.68K
Sector average	IDR 683,662,136.01K	IDR 717,418,778.07K	IDR 685,039,064.6K	IDR 658,221,925.06K	IDR 641,957,410.72K	IDR 626,685,576.28K

Valuation	IDR 9,548,190,820.23K	IDR 9,454,182,730.5K	IDR 9,467,172,081.64K	IDR 9,599,400,450.28K	IDR 9,851,363,431.88K	IDR 10,229,098,876.51K
Sector average	IDR 37,456,436,795.63K	IDR 40,168,694,166.58K	IDR 42,330,227,044.47K	IDR 43,261,805,439.26K	IDR 44,010,126,603.47K	IDR 45,272,857,122.06K

Stock Price	IDR 554.26	IDR 548.8	IDR 549.56	IDR 557.23	IDR 571.86	IDR 593.78
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81