PT Equity Development Investment Tbk (GSMF.JK)

Indonesia · Finance & Insurance · IDR

Key financials

ROE: 2.23%; 2025 (actual)
ROA: 0.98%; 2025 (actual)
Gross Margin: -
Net Margin: -
Total Assets: IDR 5,565.57B; 2025 (actual)
Net Income: IDR 53.91B; 2025 (actual)
Valuation: IDR 1,700.25B; 2025 (actual)
Stock Price: IDR 110; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	2.23%	-30.41%	34.55%	-1.4%	-4.6%	-5.72%
Sector average	5.59%	-18.78%	25.87%	-0.57%	-3.88%	-6.83%
ROA	0.98%	-11.86%	13.69%	-0.63%	-2.04%	-2.46%
Sector average	1.87%	-4.9%	8.08%	0.4%	-0.35%	-0.57%
Total Assets	IDR 5,565.57B	IDR 5,344.69B	IDR 5,661.31B

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Equity Development Investment Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Income	IDR 53.91B	-IDR 647.14B	IDR 753.59B	-IDR 35.48B	-IDR 113.41B	-IDR 134.02B
Sector average	IDR 359.97B	-IDR 1,646.88B	IDR 1,721.72B	-IDR 193.93B	-IDR 383.12B	-IDR 433.17B

Valuation	IDR 1,700.25B	IDR 1,251.43B	IDR 1,774.08B	IDR 1,749.47B	IDR 3,498.94B	IDR 4,135.1B
Sector average	IDR 17,449.85B	IDR 64,261.21B	-IDR 381.93B	-IDR 2,310.28B	IDR 9,709.37B	IDR 19,170.72B

Stock Price	IDR 110	IDR 80.96	IDR 114.78	IDR 113.18	IDR 226.37	IDR 267.53
Sector average	IDR 2,914.57	IDR 7,208.83	IDR 1,612.53	IDR 1,411.71	IDR 1,928.96	IDR 2,045.38