PT Enseval Putera Megatrading Tbk. (EPMT.JK)

Indonesia · Healthcare · IDR

Key financials

ROE: 10.28%; 2025 (actual)
ROA: 6.41%; 2025 (actual)
Gross Margin: 10.02%; 2025 (actual)
Net Margin: 2.39%; 2025 (actual)
Total Assets: IDR 13,132,574.93M; 2025 (actual)
Net Income: IDR 789,194M; 2025 (actual)
Valuation: IDR 6,229,872M; 2025 (actual)
Stock Price: IDR 2,300; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	10.28%	10.39%	10.52%	11.19%	11.32%	10.8%
Sector average	9.61%	8.15%	4.43%	106.09%	9.11%	-15.92%
ROA	6.41%	6.22%	6.3%	6.61%	6.59%	6.34%
Sector average	5.93%	6.11%	5.79%	5.8%	5.77%	5.49%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Enseval Putera Megatrading Tbk.? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	2.39%	2.39%	2.39%	2.39%	2.4%	2.4%
Sector average	6.04%	6.25%	6.16%	6.45%	6.8%	6.99%

Total Assets	IDR 13,132,574.93M	IDR 14,446,366.84M	IDR 16,123,459.73M	IDR 18,471,790.38M	IDR 20,776,803.49M	IDR 22,733,340.99M
Sector average	IDR 7,352,999.04M	IDR 7,871,198.25M	IDR 8,776,938.94M	IDR 9,968,979.01M	IDR 11,181,139.92M	IDR 12,214,160M

Net Income	IDR 789,194M	IDR 857,038.4M	IDR 963,415.84M	IDR 1,143,086.81M	IDR 1,293,813.17M	IDR 1,379,745.42M
Sector average	IDR 335,053.89M	IDR 361,905.78M	IDR 409,478.64M	IDR 499,302.15M	IDR 586,990.77M	IDR 641,737.14M

Valuation	IDR 6,229,872M	IDR 6,428,509.31M	IDR 6,644,297.41M	IDR 6,859,043.69M	IDR 7,088,354.15M	IDR 7,360,146.24M
Sector average	IDR 14,416,132.4M	IDR 19,375,996.03M	IDR 20,324,942.36M	IDR 20,030,023.21M	IDR 18,971,810.43M	IDR 18,513,181.87M

Stock Price	IDR 2,300	IDR 2,373.33	IDR 2,453	IDR 2,532.28	IDR 2,616.94	IDR 2,717.28
Sector average	IDR 2,059.43	IDR 1,839.21	IDR 1,924.82	IDR 1,903.8	IDR 1,818.04	IDR 1,784.88