PT Elnusa Tbk (ELSA.JK)

Indonesia · Energy · IDR

Key financials

ROE: 14.07%; 2025 (actual)
ROA: 6.66%; 2025 (actual)
Gross Margin: 9.98%; 2025 (actual)
Net Margin: 4.96%; 2025 (actual)
Total Assets: IDR 10,961.04B; 2025 (actual)
Net Income: IDR 718.41B; 2025 (actual)
Valuation: IDR 3,372.9B; 2025 (actual)
Stock Price: IDR 462.14; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	14.07%	13.35%	11.87%	10.75%	9.87%	9.11%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	6.66%	6.65%	6.23%	5.91%	5.65%	5.4%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%
Gross Margin	9.98%	9.98%	9.98%	9.98%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Elnusa Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	4.96%	5.07%	5.05%	5.05%	5.07%	5.07%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 10,961.04B	IDR 11,890.12B	IDR 12,721.03B	IDR 13,567.19B	IDR 14,431.78B	IDR 15,313.75B
Sector average	IDR 2,320.52B	IDR 2,494.55B	IDR 2,721.78B	IDR 2,952.46B	IDR 3,188.42B	IDR 3,429.67B

Net Income	IDR 718.41B	IDR 760.2B	IDR 766.31B	IDR 776.86B	IDR 790.44B	IDR 802.79B
Sector average	IDR 206.49B	IDR 218.39B	IDR 213.37B	IDR 215.83B	IDR 220.26B	IDR 224.01B

Valuation	IDR 3,372.9B	IDR 3,399.94B	IDR 3,451.75B	IDR 3,529.93B	IDR 3,636.81B	IDR 3,776.25B
Sector average	IDR 65,336.83B	IDR 68,749.85B	IDR 70,073.05B	IDR 71,886.17B	IDR 74,118.66B	IDR 76,917.54B

Stock Price	IDR 462.14	IDR 465.84	IDR 472.94	IDR 483.65	IDR 498.3	IDR 517.4
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14