PT Electronic City Indonesia Tbk (ECII.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -13.92%; 2025 (actual)
ROA: -9.21%; 2025 (actual)
Gross Margin: 12.39%; 2025 (actual)
Net Margin: -6.86%; 2025 (actual)
Total Assets: IDR 1,575,782.26M; 2025 (actual)
Net Income: -IDR 150,207.84M; 2025 (actual)
Valuation: IDR 215,034.08M; 2026 (forecast)
Stock Price: IDR 177; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-13.92%	-13.96%	-14.7%	-19.95%	-28.39%	-45.08%	-87.06%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-9.21%	-8.81%	-9.11%	-11.29%	-13.62%	-16.64%	-19.89%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Electronic City Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	12.39%	12.36%	12.36%	12.36%	12.36%	12.36%	12.36%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-6.86%	-6.33%	-6.29%	-6.33%	-6.35%	-6.38%	-6.39%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,575,782.26M	IDR 1,545,052.76M	IDR 1,401,935.94M	IDR 1,316,659.5M	IDR 1,211,917.12M	IDR 1,089,194.63M	IDR 917,636.46M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	-IDR 150,207.84M	-IDR 137,512.12M	-IDR 134,304.26M	-IDR 153,469.84M	-IDR 172,199.15M	-IDR 191,495.13M	-IDR 199,574.85M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 215,034.08M	IDR 210,017.81M	IDR 239,987.9M	IDR 269,275.8M	IDR 299,449.81M	IDR 312,084.45M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 177	IDR 172.87	IDR 197.54	IDR 221.65	IDR 246.48	IDR 256.88
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82