PT Elang Mahkota Teknologi Tbk (EMTK.JK)

Indonesia · Technology · IDR

Key financials

ROE: 18.52%; 2025 (actual)
ROA: 12.72%; 2025 (actual)
Gross Margin: 26.44%; 2025 (actual)
Net Margin: 35.51%; 2025 (actual)
Total Assets: IDR 60,770.08B; 2025 (actual)
Net Income: IDR 6,789.29B; 2025 (actual)
Valuation: IDR 65,795.56B; 2025 (actual)
Stock Price: IDR 1,075.4; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	18.52%	17.22%	15.36%	14.08%	12.96%	11.97%
Sector average	2.36%	7.14%	-2.79%	68.2%	32.25%	9.01%
ROA	12.72%	10.91%	10.03%	9.41%	8.82%	8.3%
Sector average	3.56%	2.19%	1.91%	1.56%	0.96%	-2.2%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Elang Mahkota Teknologi Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	35.51%	34.05%	32.98%	31.93%	31.15%	30.49%
Sector average	-1.41%	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%

Total Assets	IDR 60,770.08B	IDR 69,874.43B	IDR 79,251.82B	IDR 89,594.61B	IDR 100,122.51B	IDR 110,893.65B
Sector average	IDR 21,265.89B	IDR 22,255.77B	IDR 23,425.48B	IDR 24,896.58B	IDR 26,610.84B	IDR 28,694.11B

Net Income	IDR 6,789.29B	IDR 7,128.75B	IDR 7,480.5B	IDR 7,945.56B	IDR 8,370.09B	IDR 8,757.72B
Sector average	IDR 690.46B	IDR 713.76B	IDR 728.93B	IDR 809.92B	IDR 936.46B	IDR 1,069.16B

Valuation	IDR 65,795.56B	IDR 66,944.36B	IDR 68,437.97B	IDR 70,274.42B	IDR 72,538.47B	IDR 75,319.84B
Sector average	IDR 28,252.69B	IDR 43,700.17B	IDR 43,374.05B	IDR 45,111.56B	IDR 46,907.33B	IDR 49,162.61B

Stock Price	IDR 1,075.4	IDR 1,094.17	IDR 1,118.59	IDR 1,148.6	IDR 1,185.61	IDR 1,231.07
Sector average	IDR 2,155.45	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59