Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
13.86%
2025 (actual)
ROA
3.62%
2025 (actual)
Gross Margin
27.61%
2025 (actual)
Net Margin
6.28%
2025 (actual)
Total Assets
IDRĀ 10,176.15B
2025 (actual)
Net Income
IDRĀ 361.72B
2025 (actual)
Valuation
IDRĀ 4,450.5B
2025 (actual)
Stock Price
IDRĀ 143
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
13.86%
13.38%
14.41%
16.14%
16.32%
14.83%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
3.62%
3.81%
4.37%
5.15%
5.53%
5.42%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Eagle High Plantations Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
27.61%
27.61%
27.61%
27.61%
27.61%
27.61%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
6.28%
6.44%
6.76%
7.3%
7.73%
7.89%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 10,176.15B
IDRĀ 10,798.06B
IDRĀ 11,847.38B
IDRĀ 13,251.14B
IDRĀ 14,568.57B
IDRĀ 15,581.09B
Sector average
IDRĀ 9,682.13B
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
Net Income
IDRĀ 361.72B
IDRĀ 399.8B
IDRĀ 495.16B
IDRĀ 646.63B
IDRĀ 769.53B
IDRĀ 816.93B
Sector average
IDRĀ 570.6B
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
Valuation
IDRĀ 4,450.5B
IDRĀ 4,638.03B
IDRĀ 4,825.11B
IDRĀ 4,993.45B
IDRĀ 5,158.95B
IDRĀ 5,356.77B
Sector average
IDRĀ 8,503.64B
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
Stock Price
IDRĀ 143
IDRĀ 149.03
IDRĀ 155.04
IDRĀ 160.45
IDRĀ 165.76
IDRĀ 172.12
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Eagle High Plantations Tbk (BWPT.JK) Financial Forecast | Equlion