PT Dwi Guna Laksana Tbk (DWGL.JK)

Indonesia · Energy · IDR

Key financials

ROE: 57.97%; 2025 (actual)
ROA: 12.48%; 2025 (actual)
Gross Margin: 11.64%; 2025 (actual)
Net Margin: 6.43%; 2025 (actual)
Total Assets: IDR 1,999,831,836K; 2025 (actual)
Net Income: IDR 224,674,144K; 2025 (actual)
Valuation: IDR 2,886,880,149.19K; 2025 (actual)
Stock Price: IDR 312; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	57.97%	37.26%	27.23%	21.74%	18.32%	15.83%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	12.48%	10.74%	9.64%	8.9%	8.35%	7.85%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Dwi Guna Laksana Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	6.43%	6.33%	6.28%	6.31%	6.4%	6.46%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 1,999,831,836K	IDR 2,262,562,929.14K	IDR 2,505,309,651.13K	IDR 2,753,069,811.03K	IDR 3,008,451,304.45K	IDR 3,270,628,857.43K
Sector average	IDR 2,320,522,994.38K	IDR 2,494,551,682.18K	IDR 2,721,777,989.42K	IDR 2,952,455,189.24K	IDR 3,188,422,458.33K	IDR 3,429,670,734.76K

Net Income	IDR 224,674,144K	IDR 228,962,389.14K	IDR 229,828,250.24K	IDR 233,903,267.87K	IDR 240,553,869.23K	IDR 246,344,318.23K
Sector average	IDR 206,490,027.63K	IDR 218,387,930.76K	IDR 213,373,769.44K	IDR 215,830,336.33K	IDR 220,263,471.91K	IDR 224,005,494.52K

Valuation	IDR 2,886,880,149.19K	IDR 2,913,587,801.59K	IDR 2,962,399,892.91K	IDR 3,033,213,532.55K	IDR 3,126,701,824.64K	IDR 3,246,590,417.94K
Sector average	IDR 65,336,832,432.16K	IDR 68,749,850,913.65K	IDR 70,073,045,575.47K	IDR 71,886,170,264.06K	IDR 74,118,657,080.87K	IDR 76,917,536,978.35K

Stock Price	IDR 312	IDR 314.89	IDR 320.16	IDR 327.82	IDR 337.92	IDR 350.88
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14