PT Duta Anggada Realty Tbk. (DART.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: -19.79%; 2025 (actual)
ROA: -4.22%; 2025 (actual)
Gross Margin: 46.33%; 2025 (actual)
Net Margin: -51.19%; 2025 (actual)
Total Assets: IDR 6,103,393.72M; 2025 (actual)
Net Income: -IDR 259,619.24M; 2025 (actual)
Valuation: IDR 596,864.28M; 2026 (forecast)
Stock Price: IDR 190; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-19.79%	-23.15%	-26.01%	-33.27%	-42.5%	-64.08%	-188.51%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	-4.22%	-4.27%	-4.04%	-3.78%	-3.2%	-2.79%	-2.8%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Duta Anggada Realty Tbk.? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	46.33%	46.68%	46.68%	46.68%	46.68%	46.68%	46.68%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	-51.19%	-48.24%	-45.2%	-39.86%	-33.33%	-28.15%	-28.34%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 6,103,393.72M	IDR 6,060,227.39M	IDR 6,040,496.74M	IDR 6,310,885.02M	IDR 6,488,234.62M	IDR 6,725,074.96M	IDR 6,811,163.21M
Sector average	-	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M	IDR 6,477,971.1M

Net Income	-IDR 259,619.24M	-IDR 259,780.68M	-IDR 244,498.76M	-IDR 233,277.84M	-IDR 204,919.54M	-IDR 184,263.2M	-IDR 189,647.45M
Sector average	-	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M	IDR 71,556.7M

Valuation	-	IDR 596,864.28M	IDR 561,753.01M	IDR 535,972.14M	IDR 470,816.97M	IDR 423,357.6M	IDR 435,728.29M
Sector average	-	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M	IDR 6,115,596.8M

Stock Price	-	IDR 190	IDR 178.82	IDR 170.62	IDR 149.88	IDR 134.77	IDR 138.71
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92