PT DMS Propertindo Tbk (KOTA.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 3.43%; 2025 (actual)
ROA: 2.39%; 2025 (actual)
Gross Margin: 69.29%; 2025 (actual)
Net Margin: 33.96%; 2025 (actual)
Total Assets: IDR 1,974,417.99M; 2025 (actual)
Net Income: IDR 41,632.28M; 2025 (actual)
Valuation: IDR 611,678.77M; 2026 (forecast)
Stock Price: IDR 58; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	3.43%	14.43%	13.53%	12.98%	12.42%	11.76%	10.74%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	2.39%	9.23%	9.05%	9.02%	8.9%	8.66%	8.11%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT DMS Propertindo Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	69.29%	71.19%	71.19%	71.19%	71.19%	71.19%	71.19%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	33.96%	47.77%	47.93%	48.85%	50.1%	50.92%	50.89%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 1,974,417.99M	IDR 1,914,696.78M	IDR 2,098,363.59M	IDR 2,315,233.67M	IDR 2,546,607.43M	IDR 2,791,406.45M	IDR 3,033,857.63M
Sector average	-	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M	IDR 6,477,971.1M

Net Income	IDR 41,632.28M	IDR 179,518.97M	IDR 181,668.42M	IDR 199,086.92M	IDR 216,317.39M	IDR 231,089.04M	IDR 236,135.86M
Sector average	-	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M	IDR 71,556.7M

Valuation	-	IDR 611,678.77M	IDR 624,282.88M	IDR 638,663.74M	IDR 655,389.2M	IDR 675,495.44M	IDR 701,396.28M
Sector average	-	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M	IDR 6,115,596.8M

Stock Price	-	IDR 58	IDR 59.2	IDR 60.56	IDR 62.14	IDR 64.05	IDR 66.51
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92