PT Distribusi Voucher Nusantara Tbk (DIVA.JK)

Indonesia · Technology · IDR

Key financials

ROE: 7.61%; 2025 (actual)
ROA: 6.14%; 2025 (actual)
Gross Margin: 4.56%; 2025 (actual)
Net Margin: 1.33%; 2025 (actual)
Total Assets: IDR 737.76B; 2025 (actual)
Net Income: IDR 46.45B; 2025 (actual)
Valuation: IDR 233.8B; 2026 (forecast)
Stock Price: IDR 167; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	7.61%	-1.71%	-1.59%	-1.66%	-1.79%	-2.06%	-2.3%
Sector average	-	7.14%	-2.79%	68.2%	32.25%	9.01%	4.02%
ROA	6.14%	-1.42%	-1.24%	-1.23%	-1.24%	-1.28%	-1.29%
Sector average	-	2.19%	1.91%	1.56%	0.96%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Distribusi Voucher Nusantara Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	4.56%	4.53%	4.53%	4.53%	4.53%	4.53%	4.53%
Sector average	-	35.16%	35.16%	35.16%	35.16%	35.16%	26.79%

Net Margin	1.33%	-0.38%	-0.31%	-0.31%	-0.3%	-0.3%	-0.31%
Sector average	-	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%	-48.21%

Total Assets	IDR 737.76B	IDR 748.86B	IDR 779.6B	IDR 802.17B	IDR 861.26B	IDR 957.5B	IDR 1,019.42B
Sector average	-	IDR 22,255.77B	IDR 23,425.48B	IDR 24,896.58B	IDR 26,610.84B	IDR 28,694.11B	IDR 31,582.82B

Net Income	IDR 46.45B	-IDR 10.56B	-IDR 9.44B	-IDR 9.71B	-IDR 10.3B	-IDR 11.63B	-IDR 12.72B
Sector average	-	IDR 713.76B	IDR 728.93B	IDR 809.92B	IDR 936.46B	IDR 1,069.16B	IDR 889.05B

Valuation	-	IDR 233.8B	IDR 209.08B	IDR 215.01B	IDR 228.11B	IDR 257.43B	IDR 281.53B
Sector average	-	IDR 43,700.17B	IDR 43,374.05B	IDR 45,111.56B	IDR 46,907.33B	IDR 49,162.61B	IDR 33,912.54B

Stock Price	-	IDR 167	IDR 149.35	IDR 153.58	IDR 162.94	IDR 183.88	IDR 201.09
Sector average	-	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59	IDR 1,470.8