Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
10.61%
0.64%
0.28%
0.31%
0.38%
0.47%
0.51%
Sector average
-
7.14%
-2.79%
68.2%
32.25%
9.01%
4.02%
ROA
8.4%
0.49%
0.21%
0.23%
0.28%
0.34%
0.35%
Sector average
-
2.19%
1.91%
1.56%
0.96%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Digital Mediatama Maxima Tbk? It covers the balance sheet, income statement and Equlion model projections.
-2.2%
8.64%
Gross Margin
16.46%
25.54%
25.54%
25.54%
25.54%
25.54%
25.54%
Sector average
-
35.16%
35.16%
35.16%
35.16%
35.16%
26.79%
Net Margin
9.96%
1.9%
0.79%
0.84%
0.96%
1.06%
1.09%
Sector average
-
-17.26%
-15.11%
-15.36%
-15.47%
-16.27%
-48.21%
Total Assets
IDRĀ 865.73B
IDRĀ 893.9B
IDRĀ 903.84B
IDRĀ 912.75B
IDRĀ 929.68B
IDRĀ 973.28B
IDRĀ 1,030.72B
Sector average
-
IDRĀ 22,255.77B
IDRĀ 23,425.48B
IDRĀ 24,896.58B
IDRĀ 26,610.84B
IDRĀ 28,694.11B
IDRĀ 31,582.82B
Net Income
IDRĀ 69.07B
IDRĀ 4.34B
IDRĀ 1.9B
IDRĀ 2.09B
IDRĀ 2.57B
IDRĀ 3.2B
IDRĀ 3.5B
Sector average
-
IDRĀ 713.76B
IDRĀ 728.93B
IDRĀ 809.92B
IDRĀ 936.46B
IDRĀ 1,069.16B
IDRĀ 889.05B
Valuation
-
IDRĀ 2,669.34B
IDRĀ 2,771.57B
IDRĀ 2,885.84B
IDRĀ 2,997.91B
IDRĀ 3,102.67B
IDRĀ 3,221.63B
Sector average
-
IDRĀ 43,700.17B
IDRĀ 43,374.05B
IDRĀ 45,111.56B
IDRĀ 46,907.33B
IDRĀ 49,162.61B
IDRĀ 33,912.54B
Stock Price
-
IDRĀ 367.71
IDRĀ 381.79
IDRĀ 397.53
IDRĀ 412.97
IDRĀ 427.4
IDRĀ 443.79
Sector average
-
IDRĀ 1,743.52
IDRĀ 1,819.2
IDRĀ 1,888.26
IDRĀ 1,953.11
IDRĀ 2,037.59
IDRĀ 1,470.8
PT Digital Mediatama Maxima Tbk (DMMX.JK) Financial Forecast | Equlion