PT Dian Swastatika Sentosa Tbk (DSSA.JK)

Indonesia · Energy · IDR

Key financials

ROE: 13.46%; 2025 (actual)
ROA: 5.69%; 2025 (actual)
Gross Margin: 33.74%; 2025 (actual)
Net Margin: 8.26%; 2025 (actual)
Total Assets: IDR 4,414.95M; 2025 (actual)
Net Income: IDR 230.54M; 2025 (actual)
Valuation: IDR 625,117,777.93M; 2025 (actual)
Stock Price: IDR 4,040; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	13.46%	11.32%	10.02%	9.29%	8.88%	8.4%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	5.69%	4.8%	4.48%	4.37%	4.36%	4.3%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Dian Swastatika Sentosa Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.26%	7.55%	7.35%	7.4%	7.64%	7.77%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 4,414.95M	IDR 4,670.46M	IDR 4,899.43M	IDR 5,133.93M	IDR 5,379.77M	IDR 5,634.07M
Sector average	IDR 2,320,522.99M	IDR 2,494,551.68M	IDR 2,721,777.99M	IDR 2,952,455.19M	IDR 3,188,422.46M	IDR 3,429,670.73M

Net Income	IDR 230.54M	IDR 217.94M	IDR 214.6M	IDR 219.08M	IDR 229.35M	IDR 236.69M
Sector average	IDR 206,490.03M	IDR 218,387.93M	IDR 213,373.77M	IDR 215,830.34M	IDR 220,263.47M	IDR 224,005.49M

Valuation	IDR 625,117,777.93M	IDR 631,298,697.58M	IDR 643,044,792.31M	IDR 659,475,371.08M	IDR 680,132,912.6M	IDR 706,211,567.59M
Sector average	IDR 65,336,832.43M	IDR 68,749,850.91M	IDR 70,073,045.58M	IDR 71,886,170.26M	IDR 74,118,657.08M	IDR 76,917,536.98M

Stock Price	IDR 4,040	IDR 4,079.95	IDR 4,155.86	IDR 4,262.05	IDR 4,395.55	IDR 4,564.09
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14