Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
6.78%
2025 (actual)
ROA
5.47%
2025 (actual)
Gross Margin
20.26%
2025 (actual)
Net Margin
3.88%
2025 (actual)
Total Assets
IDRĀ 8,313.89B
2025 (actual)
Net Income
IDRĀ 431.18B
2025 (actual)
Valuation
IDRĀ 6,782.19B
2025 (actual)
Stock Price
IDRĀ 716.3
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
6.78%
6.79%
7.49%
8.37%
8.62%
8.23%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
5.47%
5.33%
5.8%
6.34%
6.43%
6.16%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Diamond Food Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
20.26%
20.26%
20.26%
20.26%
20.26%
20.26%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
3.88%
3.75%
3.74%
3.73%
3.73%
3.73%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 8,313.89B
IDRĀ 8,950.43B
IDRĀ 9,843.71B
IDRĀ 10,966.47B
IDRĀ 12,029.25B
IDRĀ 12,915.9B
Sector average
IDRĀ 9,682.13B
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
Net Income
IDRĀ 431.18B
IDRĀ 460.2B
IDRĀ 545.32B
IDRĀ 659.35B
IDRĀ 739.31B
IDRĀ 768.52B
Sector average
IDRĀ 570.6B
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
Valuation
IDRĀ 6,782.19B
IDRĀ 7,008.64B
IDRĀ 7,237.34B
IDRĀ 7,456.08B
IDRĀ 7,693.16B
IDRĀ 7,988.14B
Sector average
IDRĀ 8,503.64B
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
Stock Price
IDRĀ 716.3
IDRĀ 740.22
IDRĀ 764.37
IDRĀ 787.47
IDRĀ 812.51
IDRĀ 843.67
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Diamond Food Indonesia Tbk (DMND.JK) Financial Forecast | Equlion