PT Delta Giri Wacana Tbk (DGWG.JK)

Indonesia · Materials · IDR

Key financials

ROE: 24%; 2025 (actual)
ROA: 6.3%; 2025 (actual)
Gross Margin: 26.55%; 2025 (actual)
Net Margin: 5.28%; 2025 (actual)
Total Assets: IDR 4,040,985M; 2025 (actual)
Net Income: IDR 218,849M; 2025 (actual)
Valuation: IDR 2,198,694.73M; 2025 (actual)
Stock Price: IDR 373.78; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	24%	21.23%	16.8%	14.13%	12.51%	11.18%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	6.3%	5.91%	5.23%	4.91%	4.76%	4.59%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%
Gross Margin	26.55%	26.55%	26.55%	26.55%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Delta Giri Wacana Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 4,040,985M	IDR 4,520,849.49M	IDR 4,723,987.88M	IDR 4,924,962.64M	IDR 5,142,888.98M	IDR 5,370,582.77M
Sector average	IDR 8,728,641.67M	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M

Net Income	IDR 218,849M	IDR 252,873.01M	IDR 241,667.36M	IDR 237,113.21M	IDR 239,670.12M	IDR 241,104.49M
Sector average	IDR 683,662.14M	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M

Valuation	IDR 2,198,694.73M	IDR 2,201,033.97M	IDR 2,227,337.1M	IDR 2,275,371.37M	IDR 2,342,822.49M	IDR 2,432,654.43M
Sector average	IDR 37,456,436.8M	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M

Stock Price	IDR 373.78	IDR 374.18	IDR 378.65	IDR 386.81	IDR 398.28	IDR 413.55
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81