PT Dafam Property Indonesia Tbk (DFAM.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: -51.63%; 2025 (actual)
ROA: -3.87%; 2025 (actual)
Gross Margin: 49.81%; 2025 (actual)
Net Margin: -14.99%; 2025 (actual)
Total Assets: IDR 226,979.27M; 2025 (actual)
Net Income: -IDR 9,055.24M; 2025 (actual)
Valuation: IDR 186,185.58M; 2025 (actual)
Stock Price: IDR 98; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-51.63%	-59.9%	-178.08%	229.91%	62.21%	35.17%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	-3.87%	-2.8%	-3.32%	-3.11%	-2.54%	-2.23%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Dafam Property Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-14.99%	-12.18%	-13.24%	-11.84%	-9.45%	-8.32%
Sector average	-7.64%	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%

Total Assets	IDR 226,979.27M	IDR 200,443.94M	IDR 196,997.75M	IDR 203,964.96M	IDR 211,121M	IDR 214,059.98M
Sector average	IDR 11,437,442.46M	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M

Net Income	-IDR 9,055.24M	-IDR 5,984.79M	-IDR 6,593.28M	-IDR 6,238.72M	-IDR 5,267.45M	-IDR 4,736.9M
Sector average	IDR 302,485.12M	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M

Valuation	IDR 186,185.58M	IDR 123,053.88M	IDR 135,564.97M	IDR 128,274.81M	IDR 108,304.52M	IDR 97,395.86M
Sector average	IDR 17,136,984.79M	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M

Stock Price	IDR 98	IDR 64.77	IDR 71.36	IDR 67.52	IDR 57.01	IDR 51.26
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17