PT Daaz Bara Lestari Tbk (DAAZ.JK)

Indonesia · Materials · IDR

Key financials

ROE: 16.61%; 2025 (actual)
ROA: 4.61%; 2025 (actual)
Gross Margin: 6.73%; 2025 (actual)
Net Margin: 1.97%; 2025 (actual)
Total Assets: IDR 6,318.72B; 2025 (actual)
Net Income: IDR 263.73B; 2025 (actual)
Valuation: IDR 4,354.35B; 2025 (actual)
Stock Price: IDR 2,180.45; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	16.61%	17.6%	13.73%	11.86%	11.03%	10.23%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	4.61%	4.7%	4.08%	3.86%	3.89%	3.87%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%
Gross Margin	6.73%	6.73%	6.73%	6.73%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Daaz Bara Lestari Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 6,318.72B	IDR 6,757.61B	IDR 6,994.36B	IDR 7,237.12B	IDR 7,498.52B	IDR 7,788.31B
Sector average	IDR 8,728.64B	IDR 9,495B	IDR 10,120.28B	IDR 10,703.09B	IDR 11,281.15B	IDR 11,857.6B

Net Income	IDR 263.73B	IDR 307.55B	IDR 280.2B	IDR 274.96B	IDR 286.63B	IDR 295.78B
Sector average	IDR 683.66B	IDR 717.42B	IDR 685.04B	IDR 658.22B	IDR 641.96B	IDR 626.69B

Valuation	IDR 4,354.35B	IDR 4,361.7B	IDR 4,430.58B	IDR 4,542.57B	IDR 4,684.84B	IDR 4,864.47B
Sector average	IDR 37,456.44B	IDR 40,168.69B	IDR 42,330.23B	IDR 43,261.81B	IDR 44,010.13B	IDR 45,272.86B

Stock Price	IDR 2,180.45	IDR 2,184.13	IDR 2,218.62	IDR 2,274.7	IDR 2,345.94	IDR 2,435.89
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81