PT Colorpak Indonesia Tbk (CLPI.JK)

Indonesia · Materials · IDR

Key financials

ROE: 11.63%; 2025 (actual)
ROA: 8.25%; 2025 (actual)
Gross Margin: 13.96%; 2025 (actual)
Net Margin: 6.96%; 2025 (actual)
Total Assets: IDR 851,024.12M; 2025 (actual)
Net Income: IDR 68,188.52M; 2025 (actual)
Valuation: IDR 413,552.21M; 2026 (forecast)
Stock Price: IDR 1,351.3; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	11.63%	14.05%	14.24%	12.05%	10.49%	9.34%	8.34%
Sector average	-	2.44%	-9.34%	4.77%	8.76%	4.61%	-115.25%
ROA	8.25%	9.14%	8.7%	7.66%	7%	6.48%	5.96%
Sector average	-	5.32%	4.47%	3.87%	3.53%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Colorpak Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	13.96%	14.41%	14.41%	14.41%	14.41%	14.41%	14.41%
Sector average	-	23.88%	23.88%	23.88%	23.88%	23.88%	19.79%

Net Margin	6.96%	7.1%	6.8%	6.83%	6.9%	6.93%	6.92%
Sector average	-	-9.16%	-2.21%	-2.3%	-1.67%	-1.34%	-32.36%

Total Assets	IDR 851,024.12M	IDR 965,247.88M	IDR 1,087,192.66M	IDR 1,161,431.3M	IDR 1,235,227.2M	IDR 1,311,459.23M	IDR 1,385,451.18M
Sector average	-	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M	IDR 2,392,857.44M

Net Income	IDR 68,188.52M	IDR 83,026.65M	IDR 89,246.64M	IDR 86,091.45M	IDR 83,884.84M	IDR 82,460.33M	IDR 80,422.63M
Sector average	-	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M	IDR 68,875.12M

Valuation	-	IDR 413,552.21M	IDR 412,314.41M	IDR 415,319.42M	IDR 422,586.77M	IDR 434,229.98M	IDR 450,879.87M
Sector average	-	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M	IDR 10,588,785.07M

Stock Price	-	IDR 1,351.3	IDR 1,347.25	IDR 1,357.07	IDR 1,380.82	IDR 1,418.86	IDR 1,473.27
Sector average	-	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81	IDR 2,097.53