Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
3.67%
3.57%
3.16%
3.11%
3.3%
3.36%
Sector average
2.49%
2.81%
-20.42%
7.73%
-4.5%
8.49%
ROA
2.16%
2.18%
1.96%
1.95%
2.09%
2.16%
Sector average
1.47%
1.79%
1.47%
0.32%
-0.67%
0.31%
Total Assets
IDRĀ 9,527.02B
IDRĀ 9,737.48B
IDRĀ 9,930.08B
IDRĀ 10,125.58B
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT. Clipan Finance Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 10,339.96B
IDRĀ 10,565.52B
Sector average
IDRĀ 18,916.98B
IDRĀ 19,492.3B
IDRĀ 20,240.22B
IDRĀ 20,990.7B
IDRĀ 21,744.28B
IDRĀ 24,174.08B
Net Income
IDRĀ 212.22B
IDRĀ 210.46B
IDRĀ 192.6B
IDRĀ 195.5B
IDRĀ 214.37B
IDRĀ 225.56B
Sector average
IDRĀ 605.83B
IDRĀ 615.8B
IDRĀ 744.01B
IDRĀ 744.21B
IDRĀ 745.51B
IDRĀ 798.25B
Valuation
IDRĀ 1,120.22B
IDRĀ 1,130.43B
IDRĀ 1,155.76B
IDRĀ 1,190.01B
IDRĀ 1,228.78B
IDRĀ 1,275.9B
Sector average
IDRĀ 2,549.7B
IDRĀ 5,505.59B
IDRĀ 5,535.76B
IDRĀ 5,594.96B
IDRĀ 5,681.85B
IDRĀ 6,165.77B
Stock Price
IDRĀ 281.14
IDRĀ 283.71
IDRĀ 290.06
IDRĀ 298.66
IDRĀ 308.39
IDRĀ 320.21
Sector average
IDRĀ 1,547.8
IDRĀ 1,000.03
IDRĀ 1,008.63
IDRĀ 1,023.94
IDRĀ 1,045.37
IDRĀ 1,087.09
PT. Clipan Finance Indonesia Tbk (CFIN.JK) Financial Forecast | Equlion