PT Citra Tubindo Tbk (CTBN.JK)

Indonesia · Energy · IDR

Key financials

ROE: 17.2%; 2025 (actual)
ROA: 11.7%; 2025 (actual)
Gross Margin: 21.87%; 2025 (actual)
Net Margin: 8.16%; 2025 (actual)
Total Assets: IDR 173,735.55K; 2025 (actual)
Net Income: IDR 21,779.16K; 2025 (actual)
Valuation: IDR 4,427,451,123.3K; 2025 (actual)
Stock Price: IDR 5,531.75; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	17.2%	15.55%	13.62%	12.15%	10.99%	10.05%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	11.7%	11.34%	10.25%	9.4%	8.7%	8.1%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%
Gross Margin	21.87%	21.87%	21.87%	21.87%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Citra Tubindo Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.16%	7.6%	7.61%	7.61%	7.63%	7.64%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 173,735.55K	IDR 196,290.01K	IDR 218,139.67K	IDR 240,337.31K	IDR 262,916.74K	IDR 285,895.35K
Sector average	IDR 2,320,522,994.38K	IDR 2,494,551,682.18K	IDR 2,721,777,989.42K	IDR 2,952,455,189.24K	IDR 3,188,422,458.33K	IDR 3,429,670,734.76K

Net Income	IDR 21,779.16K	IDR 20,977.71K	IDR 21,246.45K	IDR 21,550.62K	IDR 21,887.09K	IDR 22,239.32K
Sector average	IDR 206,490,027.63K	IDR 218,387,930.76K	IDR 213,373,769.44K	IDR 215,830,336.33K	IDR 220,263,471.91K	IDR 224,005,494.52K

Valuation	IDR 4,427,451,123.3K	IDR 4,464,061,194.7K	IDR 4,531,839,593.16K	IDR 4,634,079,113.64K	IDR 4,774,523,853.84K	IDR 4,957,595,659.42K
Sector average	IDR 65,336,832,432.16K	IDR 68,749,850,913.65K	IDR 70,073,045,575.47K	IDR 71,886,170,264.06K	IDR 74,118,657,080.87K	IDR 76,917,536,978.35K

Stock Price	IDR 5,531.75	IDR 5,577.49	IDR 5,662.17	IDR 5,789.91	IDR 5,965.38	IDR 6,194.12
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14