PT Cisadane Sawit Raya Tbk (CSRA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 19.44%; 2025 (actual)
ROA: 11.26%; 2025 (actual)
Gross Margin: 34.79%; 2025 (actual)
Net Margin: 14.23%; 2025 (actual)
Total Assets: IDR 2,521,825.09M; 2025 (actual)
Net Income: IDR 268,779.61M; 2025 (actual)
Valuation: IDR 1,916,750M; 2026 (forecast)
Stock Price: IDR 935; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	19.44%	20.72%	18.29%	19.35%	19.53%	18.65%	16.28%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	11.26%	12.31%	11.45%	12.71%	13.29%	13.15%	11.91%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Cisadane Sawit Raya Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	34.79%	26.59%	26.59%	26.59%	26.59%	26.59%	26.59%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	14.23%	10.92%	10.48%	10.67%	10.85%	10.95%	10.94%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 2,521,825.09M	IDR 2,638,605.42M	IDR 2,981,066.13M	IDR 3,493,585.82M	IDR 4,100,141.97M	IDR 4,770,597.18M	IDR 5,403,708.87M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 268,779.61M	IDR 317,576.84M	IDR 321,832.71M	IDR 411,409.12M	IDR 504,642.01M	IDR 583,369M	IDR 606,013.74M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 1,916,750M	IDR 1,990,708.02M	IDR 2,060,171.52M	IDR 2,126,037.7M	IDR 2,193,546.04M	IDR 2,277,654.21M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 935	IDR 971.08	IDR 1,004.96	IDR 1,037.09	IDR 1,070.02	IDR 1,111.05
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82