PT Ciputra Development Tbk (CTRA.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 11.6%; 2025 (actual)
ROA: 5.61%; 2025 (actual)
Gross Margin: 47.52%; 2025 (actual)
Net Margin: 21.11%; 2025 (actual)
Total Assets: IDR 47,988.42B; 2025 (actual)
Net Income: IDR 2,663.1B; 2025 (actual)
Valuation: IDR 14,412.97B; 2025 (actual)
Stock Price: IDR 777.58; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	11.6%	9.03%	8.54%	8.53%	8.39%	8.02%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	5.61%	4.65%	4.58%	4.68%	4.71%	4.63%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Ciputra Development Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	21.11%	18.57%	18.31%	18.62%	19.16%	19.45%
Sector average	-7.64%	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%

Total Assets	IDR 47,988.42B	IDR 49,867.65B	IDR 52,861.86B	IDR 56,420.18B	IDR 59,777.97B	IDR 62,975.24B
Sector average	IDR 11,437.44B	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B

Net Income	IDR 2,663.1B	IDR 2,277.25B	IDR 2,350.75B	IDR 2,557.7B	IDR 2,737.81B	IDR 2,840.53B
Sector average	IDR 302.49B	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B

Valuation	IDR 14,412.97B	IDR 14,677.66B	IDR 15,032.47B	IDR 15,442.7B	IDR 15,931.8B	IDR 16,542.68B
Sector average	IDR 17,136.98B	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B

Stock Price	IDR 777.58	IDR 791.86	IDR 811	IDR 833.13	IDR 859.52	IDR 892.48
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17