PT Cikarang Listrindo Tbk (POWR.JK)

Indonesia · Energy · IDR

Key financials

ROE: 10.13%; 2025 (actual)
ROA: 5.7%; 2025 (actual)
Gross Margin: 43.99%; 2025 (actual)
Net Margin: 13.02%; 2025 (actual)
Total Assets: IDR 1,191.46M; 2025 (actual)
Net Income: IDR 72.06M; 2025 (actual)
Valuation: IDR 10,372,948.37M; 2025 (actual)
Stock Price: IDR 654.38; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	10.13%	10.43%	9.37%	8.72%	8.31%	7.87%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	5.7%	6.38%	5.94%	5.7%	5.58%	5.42%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Cikarang Listrindo Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	13.02%	13.75%	13.47%	13.54%	13.85%	14.02%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 1,191.46M	IDR 1,274.59M	IDR 1,354.34M	IDR 1,435.64M	IDR 1,520.04M	IDR 1,606.8M
Sector average	IDR 2,320,522.99M	IDR 2,494,551.68M	IDR 2,721,777.99M	IDR 2,952,455.19M	IDR 3,188,422.46M	IDR 3,429,670.73M

Net Income	IDR 72.06M	IDR 78.67M	IDR 78.05M	IDR 79.47M	IDR 82.44M	IDR 84.67M
Sector average	IDR 206,490.03M	IDR 218,387.93M	IDR 213,373.77M	IDR 215,830.34M	IDR 220,263.47M	IDR 224,005.49M

Valuation	IDR 10,372,948.37M	IDR 10,469,278.46M	IDR 10,652,889.36M	IDR 10,915,507.61M	IDR 11,254,050.26M	IDR 11,685,569.58M
Sector average	IDR 65,336,832.43M	IDR 68,749,850.91M	IDR 70,073,045.58M	IDR 71,886,170.26M	IDR 74,118,657.08M	IDR 76,917,536.98M

Stock Price	IDR 654.38	IDR 660.46	IDR 672.04	IDR 688.61	IDR 709.97	IDR 737.19
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14