PT Charoen Pokphand Indonesia Tbk (CPIN.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 17.52%; 2025 (actual)
ROA: 12.73%; 2025 (actual)
Gross Margin: 17.57%; 2025 (actual)
Net Margin: 7.98%; 2025 (actual)
Total Assets: IDR 45,857.96B; 2025 (actual)
Net Income: IDR 5,643.86B; 2025 (actual)
Valuation: IDR 70,676.19B; 2025 (actual)
Stock Price: IDR 4,310.05; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	17.52%	16.6%	17.44%	17.88%	17.03%	15.12%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	12.73%	12.57%	13.52%	14.08%	13.66%	12.4%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Charoen Pokphand Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	7.98%	8.05%	8.08%	8.14%	8.19%	8.21%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 45,857.96B	IDR 52,474.46B	IDR 61,507.56B	IDR 72,404.22B	IDR 84,152.38B	IDR 95,670.45B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 5,643.86B	IDR 6,179.62B	IDR 7,704.48B	IDR 9,428.73B	IDR 10,695.18B	IDR 11,148B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 70,676.19B	IDR 73,275.84B	IDR 75,766.49B	IDR 78,120.73B	IDR 80,618.41B	IDR 83,709.6B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 4,310.05	IDR 4,468.58	IDR 4,620.47	IDR 4,764.04	IDR 4,916.36	IDR 5,104.87
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15