PT Chandra Daya Investasi TBK. (CDIA.JK)

Indonesia · Energy · IDR

Key financials

ROE: 14.02%; 2025 (actual)
ROA: 8.57%; 2025 (actual)
Gross Margin: 23.91%; 2025 (actual)
Net Margin: 81.77%; 2025 (actual)
Total Assets: IDR 1,743,832.11K; 2025 (actual)
Net Income: IDR 121,052.56K; 2025 (actual)
Valuation: IDR 206,174,221,255.36K; 2025 (actual)
Stock Price: IDR 1,652.7; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	14.02%	10.02%	8.87%	8.23%	7.88%	7.47%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	8.57%	6.28%	5.74%	5.48%	5.39%	5.22%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Chandra Daya Investasi TBK.? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	81.77%	73.93%	71.04%	70.86%	72.54%	73.12%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 1,743,832.11K	IDR 1,860,631.4K	IDR 1,972,101.21K	IDR 2,084,850.65K	IDR 2,201,938.13K	IDR 2,321,770.34K
Sector average	IDR 2,320,522,994.38K	IDR 2,494,551,682.18K	IDR 2,721,777,989.42K	IDR 2,952,455,189.24K	IDR 3,188,422,458.33K	IDR 3,429,670,734.76K

Net Income	IDR 121,052.56K	IDR 113,136.96K	IDR 110,068.76K	IDR 111,246.61K	IDR 115,479.37K	IDR 118,115.04K
Sector average	IDR 206,490,027.63K	IDR 218,387,930.76K	IDR 213,373,769.44K	IDR 215,830,336.33K	IDR 220,263,471.91K	IDR 224,005,494.52K

Valuation	IDR 206,174,221,255.36K	IDR 207,678,526,980.96K	IDR 211,174,784,583.13K	IDR 216,332,674,210.61K	IDR 222,983,078,206.49K	IDR 231,533,022,869.01K
Sector average	IDR 65,336,832,432.16K	IDR 68,749,850,913.65K	IDR 70,073,045,575.47K	IDR 71,886,170,264.06K	IDR 74,118,657,080.87K	IDR 76,917,536,978.35K

Stock Price	IDR 1,652.7	IDR 1,664.76	IDR 1,692.79	IDR 1,734.13	IDR 1,787.44	IDR 1,855.98
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14