PT Chandra Asri Pacific Tbk (TPIA.JK)

Indonesia · Materials · IDR

Key financials

ROE: 34.24%; 2025 (actual)
ROA: 12.12%; 2025 (actual)
Gross Margin: -0.6%; 2025 (actual)
Net Margin: 15.53%; 2025 (actual)
Total Assets: IDR 12,322.72M; 2025 (actual)
Net Income: IDR 1,090.09M; 2025 (actual)
Valuation: IDR 603,168,768.44M; 2025 (actual)
Stock Price: IDR 6,975.91; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	34.24%	17.93%	14.67%	13.01%	12.16%	11.16%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	12.12%	5.62%	5.01%	4.89%	4.96%	4.88%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Chandra Asri Pacific Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 12,322.72M	IDR 13,808.2M	IDR 14,401.85M	IDR 15,037.72M	IDR 15,727.76M	IDR 16,488.49M
Sector average	IDR 8,728,641.67M	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M

Net Income	IDR 1,090.09M	IDR 734.36M	IDR 706.7M	IDR 719.66M	IDR 762.65M	IDR 786.21M
Sector average	IDR 683,662.14M	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M

Valuation	IDR 603,168,768.44M	IDR 608,584,847.29M	IDR 620,246,416.14M	IDR 636,529,436.7M	IDR 656,424,568.61M	IDR 681,594,163.46M
Sector average	IDR 37,456,436.8M	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M

Stock Price	IDR 6,975.91	IDR 7,038.55	IDR 7,173.42	IDR 7,361.74	IDR 7,591.84	IDR 7,882.94
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81