PT Champion Pacific Indonesia Tbk (IGAR.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 9.02%; 2025 (actual)
ROA: 6.01%; 2025 (actual)
Gross Margin: 14.95%; 2025 (actual)
Net Margin: 6.48%; 2025 (actual)
Total Assets: IDR 1,006,967.42M; 2025 (actual)
Net Income: IDR 59,462.54M; 2025 (actual)
Valuation: IDR 456,454.6M; 2026 (forecast)
Stock Price: IDR 491.99; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	9.02%	10.76%	10.62%	11.61%	12.18%	12.19%	11.23%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	6.01%	7.12%	6.9%	7.4%	7.51%	7.41%	6.91%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Champion Pacific Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	14.95%	16.2%	16.2%	16.2%	16.2%	16.2%	16.2%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	6.48%	7.04%	6.84%	6.65%	6.51%	6.43%	6.4%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,006,967.42M	IDR 1,104,124.78M	IDR 1,222,654.48M	IDR 1,431,018.2M	IDR 1,657,366.56M	IDR 1,882,715.41M	IDR 2,047,828.83M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 59,462.54M	IDR 75,138.29M	IDR 80,251.31M	IDR 98,123.11M	IDR 115,936.39M	IDR 131,086.93M	IDR 135,782.65M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 456,454.6M	IDR 471,944.61M	IDR 486,903.69M	IDR 501,754.99M	IDR 517,593.33M	IDR 537,439.66M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 491.99	IDR 508.68	IDR 524.8	IDR 540.81	IDR 557.88	IDR 579.27
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82