PT Champ Resto Indonesia Tbk (ENAK.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -28.29%; 2025 (actual)
ROA: -6.97%; 2025 (actual)
Gross Margin: 66.03%; 2025 (actual)
Net Margin: -5.19%; 2025 (actual)
Total Assets: IDR 1,062,715.71M; 2025 (actual)
Net Income: -IDR 74,974.27M; 2025 (actual)
Valuation: IDR 1,295,687.88M; 2026 (forecast)
Stock Price: IDR 600; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-28.29%	-53.61%	-80.54%	-540.68%	125.71%	58.39%	38.02%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-6.97%	-11.35%	-11.02%	-11.78%	-11.88%	-12.05%	-12.13%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Champ Resto Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	66.03%	65.6%	65.6%	65.6%	65.6%	65.6%	65.6%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-5.19%	-10.22%	-9.65%	-9.08%	-8.35%	-7.91%	-7.9%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,062,715.71M	IDR 960,511.24M	IDR 934,655.42M	IDR 985,244.7M	IDR 1,043,630.7M	IDR 1,094,749.94M	IDR 1,111,731.46M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	-IDR 74,974.27M	-IDR 114,793.14M	-IDR 104,434.81M	-IDR 113,077.39M	-IDR 120,558.71M	-IDR 128,809.64M	-IDR 133,775.48M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 1,295,687.88M	IDR 1,178,771.84M	IDR 1,276,321.89M	IDR 1,360,764.71M	IDR 1,453,894.31M	IDR 1,509,944.53M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 600	IDR 545.86	IDR 591.03	IDR 630.14	IDR 673.26	IDR 699.22
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82