PT Cerestar Indonesia Tbk (TRGU.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 1.18%; 2025 (actual)
ROA: 0.34%; 2025 (actual)
Gross Margin: 6.01%; 2025 (actual)
Net Margin: 0.3%; 2025 (actual)
Total Assets: IDR 3,289,827,867.82K; 2025 (actual)
Net Income: IDR 11,325,989.56K; 2025 (actual)
Valuation: IDR 1,589,082,540K; 2026 (forecast)
Stock Price: IDR 200; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	1.18%	4.63%	3.06%	6.44%	10.62%	12.81%	11.85%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	0.34%	1.34%	0.87%	1.78%	2.79%	3.36%	3.29%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Cerestar Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	6.01%	6.12%	6.12%	6.12%	6.12%	6.12%	6.12%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	0.3%	1.07%	0.71%	1.3%	1.95%	2.32%	2.33%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 3,289,827,867.82K	IDR 3,456,806,955.11K	IDR 3,526,080,276.79K	IDR 4,034,415,141.38K	IDR 4,635,866,955.3K	IDR 5,148,870,953.61K	IDR 5,308,980,731.85K
Sector average	-	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K	IDR 4,685,399,931.21K

Net Income	IDR 11,325,989.56K	IDR 45,079,502.73K	IDR 30,490,624.52K	IDR 67,358,223.59K	IDR 121,010,574.6K	IDR 164,305,420.42K	IDR 171,915,807.03K
Sector average	-	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K	IDR 123,665,373.69K

Valuation	-	IDR 1,589,082,540K	IDR 1,697,111,813.52K	IDR 1,793,079,439.37K	IDR 1,866,620,590.8K	IDR 1,926,758,606.21K	IDR 2,000,637,214.37K
Sector average	-	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K	IDR 2,792,712,293.47K

Stock Price	-	IDR 200	IDR 213.6	IDR 225.67	IDR 234.93	IDR 242.5	IDR 251.8
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82