PT Cemindo Gemilang Tbk (CMNT.JK)

Indonesia · Materials · IDR

Key financials

ROE: -5.54%; 2025 (actual)
ROA: -0.89%; 2025 (actual)
Gross Margin: 21.69%; 2025 (actual)
Net Margin: -1.67%; 2025 (actual)
Total Assets: IDR 16,520,365M; 2025 (actual)
Net Income: -IDR 150,260M; 2025 (actual)
Valuation: IDR 14,642,305.92M; 2025 (actual)
Stock Price: IDR 855; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-5.54%	-7.77%	-11.37%	-12.71%	-11.3%	-10.58%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	-0.89%	-1.19%	-1.63%	-1.65%	-1.33%	-1.13%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Cemindo Gemilang Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 16,520,365M	IDR 16,035,487.03M	IDR 15,689,249.25M	IDR 15,347,199.2M	IDR 15,061,151.13M	IDR 14,848,738.17M
Sector average	IDR 8,728,641.67M	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M

Net Income	-IDR 150,260M	-IDR 194,234.02M	-IDR 258,571.7M	-IDR 256,339.2M	-IDR 202,048.74M	-IDR 169,460.27M
Sector average	IDR 683,662.14M	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M

Valuation	IDR 14,642,305.92M	IDR 18,927,418.89M	IDR 25,196,898.66M	IDR 24,979,349.05M	IDR 19,688,935.89M	IDR 16,513,304.24M
Sector average	IDR 37,456,436.8M	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M

Stock Price	IDR 855	IDR 1,105.22	IDR 1,471.31	IDR 1,458.61	IDR 1,149.69	IDR 964.25
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81