Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
1.69%
-28.65%
27.21%
-3.93%
-7.11%
-8.53%
Sector average
5.59%
-18.78%
25.87%
-0.57%
-3.88%
-6.83%
ROA
0.38%
-5.51%
5.21%
-0.82%
-1.42%
-1.6%
Sector average
1.87%
-4.9%
8.08%
0.4%
-0.35%
-0.57%
Total Assets
IDRĀ 37,301.83B
IDRĀ 35,245.94B
IDRĀ 37,072.47B
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Capital Financial Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 36,769.67B
IDRĀ 36,251.01B
IDRĀ 35,675.24B
Sector average
IDRĀ 37,232.07B
IDRĀ 35,838.55B
IDRĀ 37,201.42B
IDRĀ 37,015.9B
IDRĀ 36,980.59B
IDRĀ 36,928.69B
Net Income
IDRĀ 130.39B
-IDRĀ 1,999.36B
IDRĀ 1,882.94B
-IDRĀ 302.8B
-IDRĀ 518.66B
-IDRĀ 575.77B
Sector average
IDRĀ 359.97B
-IDRĀ 1,646.88B
IDRĀ 1,721.72B
-IDRĀ 193.93B
-IDRĀ 383.12B
-IDRĀ 433.17B
Valuation
IDRĀ 87,706.79B
IDRĀ 65,725.97B
IDRĀ 86,426.95B
IDRĀ 83,097.99B
IDRĀ 142,335.9B
IDRĀ 158,009.67B
Sector average
IDRĀ 17,449.85B
IDRĀ 64,261.21B
-IDRĀ 381.93B
-IDRĀ 2,310.28B
IDRĀ 9,709.37B
IDRĀ 19,170.72B
Stock Price
IDRĀ 1,610
IDRĀ 1,206.51
IDRĀ 1,586.51
IDRĀ 1,525.4
IDRĀ 2,612.81
IDRĀ 2,900.52
Sector average
IDRĀ 2,914.57
IDRĀ 7,208.83
IDRĀ 1,612.53
IDRĀ 1,411.71
IDRĀ 1,928.96
IDRĀ 2,045.38
PT Capital Financial Indonesia Tbk (CASA.JK) Financial Forecast | Equlion