PT Campina Ice Cream Industry, Tbk. (CAMP.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 7.7%; 2025 (actual)
ROA: 6.62%; 2025 (actual)
Gross Margin: 54.92%; 2025 (actual)
Net Margin: 6.37%; 2025 (actual)
Total Assets: IDR 1,174.54B; 2025 (actual)
Net Income: IDR 74.77B; 2025 (actual)
Valuation: IDR 1,271.16B; 2026 (forecast)
Stock Price: IDR 216; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	7.7%	7.43%	7.22%	7.97%	8.68%	9%	8.55%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	6.62%	6.41%	6.3%	6.94%	7.44%	7.64%	7.26%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Campina Ice Cream Industry, Tbk.? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	54.92%	54.97%	54.97%	54.97%	54.97%	54.97%	54.97%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	6.37%	6.47%	6.59%	6.46%	6.35%	6.28%	6.27%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,174.54B	IDR 1,175.88B	IDR 1,251.75B	IDR 1,376.21B	IDR 1,522.01B	IDR 1,676.97B	IDR 1,813.88B
Sector average	-	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B	IDR 4,685.4B

Net Income	IDR 74.77B	IDR 75.37B	IDR 76.47B	IDR 91.17B	IDR 107.86B	IDR 122.22B	IDR 126.7B
Sector average	-	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B	IDR 123.67B

Valuation	-	IDR 1,271.16B	IDR 1,313.14B	IDR 1,355.06B	IDR 1,396.63B	IDR 1,440.78B	IDR 1,496.02B
Sector average	-	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B	IDR 2,792.71B

Stock Price	-	IDR 216	IDR 223.13	IDR 230.26	IDR 237.32	IDR 244.82	IDR 254.21
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82