PT Bumi Teknokultura Unggul Tbk (BTEK.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -112.69%; 2025 (actual)
ROA: -11.36%; 2025 (actual)
Gross Margin: -163.99%; 2025 (actual)
Net Margin: -583.77%; 2025 (actual)
Total Assets: IDR 3,509,836.1M; 2025 (actual)
Net Income: -IDR 420,421.25M; 2025 (actual)
Valuation: IDR 786,717.44M; 2026 (forecast)
Stock Price: IDR 17; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-112.69%	-268.01%	458.05%	90.44%	52.63%	37.77%	28.44%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-11.36%	-19.12%	-21.61%	-24.02%	-25.45%	-26.59%	-26.69%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bumi Teknokultura Unggul Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	-163.99%	-256.32%	-256.32%	-256.32%	-256.32%	-256.32%	-256.32%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-583.77%	-941.46%	-995.1%	-982.07%	-959.93%	-949.03%	-952.77%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 3,509,836.1M	IDR 3,660,103.88M	IDR 3,828,020.94M	IDR 4,162,411.78M	IDR 4,489,188.96M	IDR 4,764,556.03M	IDR 4,856,000.29M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	-IDR 420,421.25M	-IDR 685,613.62M	-IDR 809,258.01M	-IDR 959,691.13M	-IDR 1,100,785M	-IDR 1,230,215.31M	-IDR 1,283,972.14M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 786,717.44M	IDR 928,595.01M	IDR 1,101,211.72M	IDR 1,263,111.95M	IDR 1,411,628.66M	IDR 1,473,312.73M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 17	IDR 20.07	IDR 23.8	IDR 27.29	IDR 30.5	IDR 31.84
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82