PT Bumi Serpong Damai Tbk (BSDE.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 6.01%; 2025 (actual)
ROA: 3.28%; 2025 (actual)
Gross Margin: 63.54%; 2025 (actual)
Net Margin: 19.9%; 2025 (actual)
Total Assets: IDR 79,268.4B; 2025 (actual)
Net Income: IDR 2,545.38B; 2025 (actual)
Valuation: IDR 18,926.62B; 2025 (actual)
Stock Price: IDR 905; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	6.01%	5.34%	5.36%	5.68%	5.9%	5.86%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	3.28%	2.97%	3.01%	3.22%	3.38%	3.42%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bumi Serpong Damai Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	19.9%	17.88%	17.82%	18.66%	19.75%	20.35%
Sector average	-7.64%	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%

Total Assets	IDR 79,268.4B	IDR 82,638.95B	IDR 86,436.12B	IDR 90,758.3B	IDR 94,803.57B	IDR 98,636.5B
Sector average	IDR 11,437.44B	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B

Net Income	IDR 2,545.38B	IDR 2,403.14B	IDR 2,543.95B	IDR 2,848.6B	IDR 3,136.8B	IDR 3,304.03B
Sector average	IDR 302.49B	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B

Valuation	IDR 18,926.62B	IDR 19,378.35B	IDR 19,927.54B	IDR 20,524.53B	IDR 21,194.55B	IDR 22,007.23B
Sector average	IDR 17,136.98B	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B

Stock Price	IDR 905	IDR 926.6	IDR 952.86	IDR 981.41	IDR 1,013.44	IDR 1,052.3
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17