PT Bumi Resources Tbk (BUMI.JK)

Indonesia · Energy · IDR

Key financials

ROE: 5.22%; 2025 (actual)
ROA: 2.01%; 2025 (actual)
Gross Margin: 17.48%; 2025 (actual)
Net Margin: 5.91%; 2025 (actual)
Total Assets: IDR 4,218,609.83K; 2025 (actual)
Net Income: IDR 84,240.71K; 2025 (actual)
Valuation: IDR 135,908,753,496.89K; 2025 (actual)
Stock Price: IDR 366; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	5.22%	5.08%	4.81%	4.68%	4.64%	4.56%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	2.01%	1.96%	1.89%	1.88%	1.9%	1.91%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%
Gross Margin	17.48%	17.48%	17.48%	17.48%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bumi Resources Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	5.91%	5.72%	5.62%	5.65%	5.79%	5.87%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 4,218,609.83K	IDR 4,376,056.88K	IDR 4,487,877.08K	IDR 4,603,384.18K	IDR 4,724,264.01K	IDR 4,849,942.01K
Sector average	IDR 2,320,522,994.38K	IDR 2,494,551,682.18K	IDR 2,721,777,989.42K	IDR 2,952,455,189.24K	IDR 3,188,422,458.33K	IDR 3,429,670,734.76K

Net Income	IDR 84,240.71K	IDR 84,189.48K	IDR 83,794.97K	IDR 85,446.07K	IDR 88,712.89K	IDR 91,329.5K
Sector average	IDR 206,490,027.63K	IDR 218,387,930.76K	IDR 213,373,769.44K	IDR 215,830,336.33K	IDR 220,263,471.91K	IDR 224,005,494.52K

Valuation	IDR 135,908,753,496.89K	IDR 137,240,812,741.26K	IDR 139,689,602,282.92K	IDR 143,162,844,189.73K	IDR 147,624,815,771.16K	IDR 153,285,263,262.56K
Sector average	IDR 65,336,832,432.16K	IDR 68,749,850,913.65K	IDR 70,073,045,575.47K	IDR 71,886,170,264.06K	IDR 74,118,657,080.87K	IDR 76,917,536,978.35K

Stock Price	IDR 366	IDR 369.59	IDR 376.18	IDR 385.54	IDR 397.55	IDR 412.79
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14