PT Bumi Resources Minerals Tbk (BRMS.JK)

Indonesia · Materials · IDR

Key financials

ROE: 4.16%; 2025 (actual)
ROA: 4.06%; 2025 (actual)
Gross Margin: 56.23%; 2025 (actual)
Net Margin: 20.06%; 2025 (actual)
Total Assets: IDR 1,310,548.1K; 2025 (actual)
Net Income: IDR 50,009.78K; 2025 (actual)
Valuation: IDR 155,962,444,371.8K; 2025 (actual)
Stock Price: IDR 1,100; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	4.16%	2.84%	2.58%	2.37%	2.23%	2.09%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	4.06%	2.72%	2.46%	2.27%	2.13%	2%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bumi Resources Minerals Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 1,310,548.1K	IDR 1,346,635.83K	IDR 1,380,222.09K	IDR 1,411,910.61K	IDR 1,442,346.48K	IDR 1,471,507.12K
Sector average	IDR 8,728,641,666.83K	IDR 9,495,002,864.31K	IDR 10,120,284,849.39K	IDR 10,703,091,497.75K	IDR 11,281,149,427.37K	IDR 11,857,599,097.82K

Net Income	IDR 50,009.78K	IDR 36,087.73K	IDR 33,586.26K	IDR 31,688.52K	IDR 30,435.87K	IDR 29,160.65K
Sector average	IDR 683,662,136.01K	IDR 717,418,778.07K	IDR 685,039,064.6K	IDR 658,221,925.06K	IDR 641,957,410.72K	IDR 626,685,576.28K

Valuation	IDR 155,962,444,371.8K	IDR 154,204,430,578.25K	IDR 154,491,434,244.65K	IDR 156,740,124,383.5K	IDR 160,866,530,824.71K	IDR 167,034,711,601.77K
Sector average	IDR 37,456,436,795.63K	IDR 40,168,694,166.58K	IDR 42,330,227,044.47K	IDR 43,261,805,439.26K	IDR 44,010,126,603.47K	IDR 45,272,857,122.06K

Stock Price	IDR 1,100	IDR 1,087.6	IDR 1,089.62	IDR 1,105.48	IDR 1,134.59	IDR 1,178.09
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81