PT Bumi Citra Permai Tbk (BCIP.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 3.27%; 2025 (actual)
ROA: 1.74%; 2025 (actual)
Gross Margin: 44.15%; 2025 (actual)
Net Margin: 14.23%; 2025 (actual)
Total Assets: IDR 913,243.49M; 2025 (actual)
Net Income: IDR 15,950.95M; 2025 (actual)
Valuation: IDR 118,682.99M; 2026 (forecast)
Stock Price: IDR 83; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	3.27%	2.99%	3.14%	3.31%	3.39%	3.46%	3.41%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	1.74%	1.65%	1.76%	1.84%	1.86%	1.88%	1.86%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bumi Citra Permai Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	44.15%	46.54%	46.54%	46.54%	46.54%	46.54%	46.54%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	14.23%	16.16%	17.14%	17.19%	17.28%	17.33%	17.32%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 913,243.49M	IDR 909,469.11M	IDR 931,278.06M	IDR 982,634.8M	IDR 1,025,411.22M	IDR 1,067,959.29M	IDR 1,098,705.95M
Sector average	-	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M	IDR 6,477,971.1M

Net Income	IDR 15,950.95M	IDR 15,032.2M	IDR 16,175.04M	IDR 17,606.3M	IDR 18,692.33M	IDR 19,696.79M	IDR 20,119.14M
Sector average	-	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M	IDR 71,556.7M

Valuation	-	IDR 118,682.99M	IDR 120,829.79M	IDR 123,341.04M	IDR 126,461.07M	IDR 130,337.46M	IDR 135,335.05M
Sector average	-	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M	IDR 6,115,596.8M

Stock Price	-	IDR 83	IDR 84.5	IDR 86.26	IDR 88.44	IDR 91.15	IDR 94.65
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92