Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
-0.23%
2025 (actual)
ROA
-0.23%
2025 (actual)
Gross Margin
30.05%
2025 (actual)
Net Margin
-17.78%
2025 (actual)
Total Assets
IDRĀ 249,717,240.93K
2025 (actual)
Net Income
-IDRĀ 568,786.22K
2025 (actual)
Valuation
IDRĀ 1,910,406,375.96K
2025 (actual)
Stock Price
IDRĀ 398
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-0.23%
-0.22%
-0.24%
-0.28%
-0.31%
-0.32%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
-0.23%
-0.21%
-0.21%
-0.2%
-0.19%
-0.18%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Bumi Benowo Sukses Sejahtera Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
30.05%
30.05%
30.05%
30.05%
30.05%
30.05%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
-17.78%
-15.84%
-15.2%
-14.52%
-14.15%
-14.03%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 249,717,240.93K
IDRĀ 261,779,604.89K
IDRĀ 304,333,253.07K
IDRĀ 367,491,109.66K
IDRĀ 412,801,180.76K
IDRĀ 429,144,656.55K
Sector average
IDRĀ 9,682,133,048.02K
IDRĀ 10,447,620,652.45K
IDRĀ 11,756,968,967.94K
IDRĀ 13,469,719,976.68K
IDRĀ 15,191,179,313.21K
IDRĀ 16,631,975,153.81K
Net Income
-IDRĀ 568,786.22K
-IDRĀ 532,246.88K
-IDRĀ 593,949.67K
-IDRĀ 684,895.62K
-IDRĀ 749,772.04K
-IDRĀ 773,077.07K
Sector average
IDRĀ 570,601,722.75K
IDRĀ 607,510,451.56K
IDRĀ 740,971,985.06K
IDRĀ 916,623,887.84K
IDRĀ 1,057,647,738.45K
IDRĀ 1,115,133,989.95K
Valuation
IDRĀ 1,910,406,375.96K
IDRĀ 1,787,680,149.07K
IDRĀ 1,994,923,934.51K
IDRĀ 2,300,387,936.46K
IDRĀ 2,518,291,110.82K
IDRĀ 2,596,566,709.91K
Sector average
IDRĀ 8,503,642,583.87K
IDRĀ 9,762,101,263.05K
IDRĀ 10,147,078,346.97K
IDRĀ 10,524,514,478.72K
IDRĀ 10,856,315,085.03K
IDRĀ 11,231,755,162.59K
Stock Price
IDRĀ 398
IDRĀ 372.43
IDRĀ 415.61
IDRĀ 479.25
IDRĀ 524.64
IDRĀ 540.95
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Bumi Benowo Sukses Sejahtera Tbk (BBSS.JK) Financial Forecast | Equlion