PT Buma Internasional Grup Tbk (DOID.JK)

Indonesia · Energy · IDR

Key financials

ROE: -99.07%; 2025 (actual)
ROA: -7.47%; 2025 (actual)
Gross Margin: 2.81%; 2025 (actual)
Net Margin: -7.85%; 2025 (actual)
Total Assets: IDR 1,527.57M; 2025 (actual)
Net Income: -IDR 116.26M; 2025 (actual)
Valuation: IDR 2,324,865.54M; 2026 (forecast)
Stock Price: IDR 316; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-99.07%	-317.07%	218.75%	68.39%	38.73%	27.16%	21.91%
Sector average	-	2.03%	17.27%	8.53%	4.54%	10.16%	34.9%
ROA	-7.47%	-6.03%	-7.47%	-8%	-8.14%	-8.53%	-9.54%
Sector average	-	4.5%	3.57%	3.17%	2.94%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Buma Internasional Grup Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	2.81%	4.53%	4.53%	4.53%	4.53%	4.53%	4.53%
Sector average	-	23.78%	23.78%	23.78%	23.78%	23.78%	22.46%

Net Margin	-7.85%	-6.47%	-7.35%	-7.22%	-6.72%	-6.38%	-6.47%
Sector average	-	6.49%	5.66%	5.72%	6.09%	6.29%	9.07%

Total Assets	IDR 1,527.57M	IDR 1,413.5M	IDR 1,315.83M	IDR 1,219.02M	IDR 1,128.37M	IDR 1,043.16M	IDR 953.56M
Sector average	-	IDR 2,494,551.68M	IDR 2,721,777.99M	IDR 2,952,455.19M	IDR 3,188,422.46M	IDR 3,429,670.73M	IDR 2,411,277.85M

Net Income	-IDR 116.26M	-IDR 88.67M	-IDR 101.95M	-IDR 101.4M	-IDR 95.59M	-IDR 92.57M	-IDR 95.26M
Sector average	-	IDR 218,387.93M	IDR 213,373.77M	IDR 215,830.34M	IDR 220,263.47M	IDR 224,005.49M	IDR 242,275.21M

Valuation	-	IDR 2,324,865.54M	IDR 2,672,973.72M	IDR 2,658,767.54M	IDR 2,506,173.05M	IDR 2,427,146.89M	IDR 2,497,661.92M
Sector average	-	IDR 68,749,850.91M	IDR 70,073,045.58M	IDR 71,886,170.26M	IDR 74,118,657.08M	IDR 76,917,536.98M	IDR 8,453,292.77M

Stock Price	-	IDR 316	IDR 363.32	IDR 361.38	IDR 340.64	IDR 329.9	IDR 339.49
Sector average	-	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14	IDR 2,798.31