PT Bukit Asam (Persero) Tbk (PTBA.JK)

Indonesia · Energy · IDR

Key financials

ROE: 13.03%; 2025 (actual)
ROA: 6.84%; 2025 (actual)
Gross Margin: 14.67%; 2025 (actual)
Net Margin: 6.87%; 2025 (actual)
Total Assets: IDR 43,917.06B; 2025 (actual)
Net Income: IDR 2,929.96B; 2025 (actual)
Valuation: IDR 25,413.07B; 2025 (actual)
Stock Price: IDR 2,207.08; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	13.03%	12.28%	11.01%	10.06%	9.33%	8.68%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	6.84%	6.44%	6.04%	5.75%	5.53%	5.31%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bukit Asam (Persero) Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	6.87%	6.67%	6.63%	6.65%	6.7%	6.72%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 43,917.06B	IDR 47,453.06B	IDR 50,642.18B	IDR 53,892.68B	IDR 57,224.47B	IDR 60,631.88B
Sector average	IDR 2,320.52B	IDR 2,494.55B	IDR 2,721.78B	IDR 2,952.46B	IDR 3,188.42B	IDR 3,429.67B

Net Income	IDR 2,929.96B	IDR 2,942.2B	IDR 2,961.96B	IDR 3,006.84B	IDR 3,071.06B	IDR 3,129B
Sector average	IDR 206.49B	IDR 218.39B	IDR 213.37B	IDR 215.83B	IDR 220.26B	IDR 224.01B

Valuation	IDR 25,413.07B	IDR 25,628.68B	IDR 26,033.47B	IDR 26,635.22B	IDR 27,447.24B	IDR 28,499.66B
Sector average	IDR 65,336.83B	IDR 68,749.85B	IDR 70,073.05B	IDR 71,886.17B	IDR 74,118.66B	IDR 76,917.54B

Stock Price	IDR 2,207.08	IDR 2,225.8	IDR 2,260.96	IDR 2,313.22	IDR 2,383.74	IDR 2,475.14
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14