Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
5.62%
2025 (actual)
ROA
1.67%
2025 (actual)
Gross Margin
27.35%
2025 (actual)
Net Margin
10.02%
2025 (actual)
Total Assets
IDRĀ 25,306.22B
2025 (actual)
Net Income
IDRĀ 394.85B
2025 (actual)
Valuation
IDRĀ 5,069.67B
2025 (actual)
Stock Price
IDRĀ 1,920
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
5.62%
6.6%
6.87%
8.21%
9.33%
9.24%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
1.67%
1.9%
1.95%
2.15%
2.31%
2.34%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Bukaka Teknik Utama Tbk.? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
27.35%
27.35%
27.35%
27.35%
27.35%
27.35%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
10.02%
11.81%
11.03%
11.76%
12.98%
13.57%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 25,306.22B
IDRĀ 25,965.46B
IDRĀ 29,786.75B
IDRĀ 35,521.12B
IDRĀ 39,637.28B
IDRĀ 41,106.14B
Sector average
IDRĀ 9,682.13B
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
Net Income
IDRĀ 394.85B
IDRĀ 488.29B
IDRĀ 543.84B
IDRĀ 700.96B
IDRĀ 869.95B
IDRĀ 945.1B
Sector average
IDRĀ 570.6B
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
Valuation
IDRĀ 5,069.67B
IDRĀ 5,274.28B
IDRĀ 5,500.04B
IDRĀ 5,711.47B
IDRĀ 5,909.07B
IDRĀ 6,135.64B
Sector average
IDRĀ 8,503.64B
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
Stock Price
IDRĀ 1,920
IDRĀ 1,997.49
IDRĀ 2,082.99
IDRĀ 2,163.06
IDRĀ 2,237.9
IDRĀ 2,323.71
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Bukaka Teknik Utama Tbk. (BUKK.JK) Financial Forecast | Equlion