PT Buana Lintas Lautan Tbk (BULL.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 13.59%; 2025 (actual)
ROA: 6.76%; 2025 (actual)
Gross Margin: 27.73%; 2025 (actual)
Net Margin: 16.77%; 2025 (actual)
Total Assets: IDR 369,007.33K; 2025 (actual)
Net Income: IDR 24,385.91K; 2025 (actual)
Valuation: IDR 6,507,663,369.06K; 2026 (forecast)
Stock Price: IDR 420; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	13.59%	44.96%	35.66%	33.4%	30.27%	26.57%	21.76%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	6.76%	24.9%	21.64%	22.58%	22.07%	20.51%	17.55%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Buana Lintas Lautan Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	27.73%	36.85%	36.85%	36.85%	36.85%	36.85%	36.85%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	16.77%	30.64%	30.16%	31.27%	32.13%	32.61%	32.65%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 369,007.33K	IDR 461,338.66K	IDR 578,721.11K	IDR 741,913.99K	IDR 941,465.39K	IDR 1,169,646.53K	IDR 1,398,606.89K
Sector average	-	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K	IDR 4,685,399,931.21K

Net Income	IDR 24,385.91K	IDR 103,390.79K	IDR 112,529.34K	IDR 149,096.42K	IDR 185,768.48K	IDR 216,520.41K	IDR 225,385.21K
Sector average	-	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K	IDR 123,665,373.69K

Valuation	-	IDR 6,507,663,369.06K	IDR 6,774,875,074.63K	IDR 7,019,940,558.28K	IDR 7,248,550,935.9K	IDR 7,479,673,383.59K	IDR 7,766,470,005.28K
Sector average	-	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K	IDR 2,792,712,293.47K

Stock Price	-	IDR 420	IDR 437.25	IDR 453.06	IDR 467.82	IDR 482.73	IDR 501.24
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82