Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
10.52%
2025 (actual)
ROA
7.03%
2025 (actual)
Gross Margin
31.8%
2025 (actual)
Net Margin
11.14%
2025 (actual)
Total Assets
IDRĀ 9,651.95B
2025 (actual)
Net Income
IDRĀ 635.84B
2025 (actual)
Valuation
IDRĀ 3,834.52B
2025 (actual)
Stock Price
IDRĀ 1,532.52
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
10.52%
9.77%
10.58%
11.73%
11.99%
11.21%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
7.03%
6.38%
7.06%
7.93%
8.24%
7.89%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Gross Margin
31.8%
31.8%
31.8%
31.8%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Blue Bird Tbk? It covers the balance sheet, income statement and Equlion model projections.
31.8%
31.8%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
11.14%
10.73%
10.8%
11.07%
11.32%
11.42%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 9,651.95B
IDRĀ 10,339.27B
IDRĀ 11,336.71B
IDRĀ 12,591.41B
IDRĀ 13,904.39B
IDRĀ 15,128.59B
Sector average
IDRĀ 9,682.13B
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
Net Income
IDRĀ 635.84B
IDRĀ 638.02B
IDRĀ 764.98B
IDRĀ 948.78B
IDRĀ 1,092.21B
IDRĀ 1,145.89B
Sector average
IDRĀ 570.6B
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
Valuation
IDRĀ 3,834.52B
IDRĀ 3,975.34B
IDRĀ 4,117.43B
IDRĀ 4,250.51B
IDRĀ 4,388.19B
IDRĀ 4,556.45B
Sector average
IDRĀ 8,503.64B
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
Stock Price
IDRĀ 1,532.52
IDRĀ 1,588.8
IDRĀ 1,645.59
IDRĀ 1,698.78
IDRĀ 1,753.8
IDRĀ 1,821.05
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Blue Bird Tbk (BIRD.JK) Financial Forecast | Equlion