PT BISI International Tbk (BISI.JK)

Indonesia · Materials · IDR

Key financials

ROE: 5.53%; 2025 (actual)
ROA: 5.16%; 2025 (actual)
Gross Margin: 40.14%; 2025 (actual)
Net Margin: 11.22%; 2025 (actual)
Total Assets: IDR 3,738,296M; 2025 (actual)
Net Income: IDR 190,294M; 2025 (actual)
Valuation: IDR 2,528,191.5M; 2025 (actual)
Stock Price: IDR 842.73; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	5.53%	5.23%	4.77%	4.37%	4.04%	3.76%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	5.16%	4.89%	4.47%	4.13%	3.83%	3.57%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT BISI International Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 3,738,296M	IDR 3,931,516.45M	IDR 4,100,931.17M	IDR 4,264,268.5M	IDR 4,422,295.32M	IDR 4,576,066.03M
Sector average	IDR 8,728,641.67M	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M

Net Income	IDR 190,294M	IDR 187,683.32M	IDR 179,708.03M	IDR 172,609.2M	IDR 166,283.05M	IDR 160,809.46M
Sector average	IDR 683,662.14M	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M

Valuation	IDR 2,528,191.5M	IDR 2,511,158.31M	IDR 2,521,540.24M	IDR 2,560,509.81M	IDR 2,629,571.99M	IDR 2,730,398.9M
Sector average	IDR 37,456,436.8M	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M

Stock Price	IDR 842.73	IDR 837.05	IDR 840.51	IDR 853.5	IDR 876.52	IDR 910.13
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81