PT Bintang Mitra Semestaraya Tbk (BMSR.JK)

Indonesia · Materials · IDR

Key financials

ROE: 5.2%; 2025 (actual)
ROA: 2.59%; 2025 (actual)
Gross Margin: 7.14%; 2025 (actual)
Net Margin: 1.29%; 2025 (actual)
Total Assets: IDR 1,814.27B; 2025 (actual)
Net Income: IDR 46.67B; 2025 (actual)
Valuation: IDR 361.67B; 2026 (forecast)
Stock Price: IDR 312; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	5.2%	11.78%	12.75%	10.65%	9.42%	8.37%	7.33%
Sector average	-	2.44%	-9.34%	4.77%	8.76%	4.61%	-115.25%
ROA	2.59%	6.2%	6.81%	5.98%	5.57%	5.16%	4.68%
Sector average	-	5.32%	4.47%	3.87%	3.53%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bintang Mitra Semestaraya Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	7.14%	8.78%	8.78%	8.78%	8.78%	8.78%	8.78%
Sector average	-	23.88%	23.88%	23.88%	23.88%	23.88%	19.79%

Net Margin	1.29%	3.27%	3.29%	3.25%	3.28%	3.29%	3.23%
Sector average	-	-9.16%	-2.21%	-2.3%	-1.67%	-1.34%	-32.36%

Total Assets	IDR 1,814.27B	IDR 1,644.66B	IDR 1,795.69B	IDR 1,884.96B	IDR 1,978.82B	IDR 2,070.9B	IDR 2,157.24B
Sector average	-	IDR 9,495B	IDR 10,120.28B	IDR 10,703.09B	IDR 11,281.15B	IDR 11,857.6B	IDR 2,392.86B

Net Income	IDR 46.67B	IDR 107.19B	IDR 117.17B	IDR 110B	IDR 107.52B	IDR 104.44B	IDR 98.95B
Sector average	-	IDR 717.42B	IDR 685.04B	IDR 658.22B	IDR 641.96B	IDR 626.69B	IDR 68.88B

Valuation	-	IDR 361.67B	IDR 358.84B	IDR 360.46B	IDR 365.7B	IDR 375.04B	IDR 389.42B
Sector average	-	IDR 40,168.69B	IDR 42,330.23B	IDR 43,261.81B	IDR 44,010.13B	IDR 45,272.86B	IDR 10,588.79B

Stock Price	-	IDR 312	IDR 309.56	IDR 310.95	IDR 315.48	IDR 323.54	IDR 335.94
Sector average	-	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81	IDR 2,097.53