PT Berlina Tbk (BRNA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 1.4%; 2025 (actual)
ROA: 0.57%; 2025 (actual)
Gross Margin: 18.16%; 2025 (actual)
Net Margin: 1.21%; 2025 (actual)
Total Assets: IDR 2,248,802.55M; 2025 (actual)
Net Income: IDR 12,566.86M; 2025 (actual)
Valuation: IDR 690,272.55M; 2026 (forecast)
Stock Price: IDR 705; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	1.4%	-0.65%	0.57%	1.69%	3.04%	4.06%	4.1%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	0.57%	-0.27%	0.24%	0.71%	1.21%	1.57%	1.59%
Sector average	-	3.23%	3.22%	3.28%	3.21%	2.87%	0.08%
Gross Margin

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Berlina Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	1.21%	-0.47%	0.4%	1%	1.58%	1.94%	1.96%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 2,248,802.55M	IDR 2,208,156.14M	IDR 2,242,209.41M	IDR 2,402,635.32M	IDR 2,581,178.18M	IDR 2,737,289.87M	IDR 2,789,169.39M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 12,566.86M	-IDR 6,034.39M	IDR 5,432.82M	IDR 16,420.67M	IDR 30,269.67M	IDR 41,844.58M	IDR 43,980.98M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 690,272.55M	IDR 740,400.15M	IDR 783,366.5M	IDR 816,372.59M	IDR 842,910.97M	IDR 875,231.1M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 705	IDR 756.2	IDR 800.08	IDR 833.79	IDR 860.9	IDR 893.9
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82