PT Berkah Prima Perkasa Tbk (BLUE.JK)

Indonesia · Technology · IDR

Key financials

ROE: 14.65%; 2025 (actual)
ROA: 13.28%; 2025 (actual)
Gross Margin: 34.33%; 2025 (actual)
Net Margin: 10.27%; 2025 (actual)
Total Assets: IDR 109,003.25M; 2025 (actual)
Net Income: IDR 14,490.81M; 2025 (actual)
Valuation: IDR 1,224,493.46M; 2026 (forecast)
Stock Price: IDR 2,929.41; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	14.65%	14.13%	13.04%	12.42%	11.93%	11.86%	11.29%
Sector average	-	7.14%	-2.79%	68.2%	32.25%	9.01%	4.02%
ROA	13.28%	13.19%	12.29%	11.78%	11.34%	11.28%	10.75%
Sector average	-	2.19%	1.91%	1.56%	0.96%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Berkah Prima Perkasa Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	34.33%	34.62%	34.62%	34.62%	34.62%	34.62%	34.62%
Sector average	-	35.16%	35.16%	35.16%	35.16%	35.16%	26.79%

Net Margin	10.27%	10.1%	10.26%	10.26%	10.25%	10.25%	10.24%
Sector average	-	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%	-48.21%

Total Assets	IDR 109,003.25M	IDR 102,381.8M	IDR 115,406.84M	IDR 130,385.48M	IDR 146,654.23M	IDR 165,099.33M	IDR 184,441.08M
Sector average	-	IDR 22,255,765.04M	IDR 23,425,479.42M	IDR 24,896,581.73M	IDR 26,610,844.13M	IDR 28,694,110.28M	IDR 31,582,821.32M

Net Income	IDR 14,490.81M	IDR 13,936.93M	IDR 13,382.33M	IDR 14,477.55M	IDR 15,706.27M	IDR 17,584.93M	IDR 18,790.01M
Sector average	-	IDR 713,755.79M	IDR 728,933.26M	IDR 809,917.16M	IDR 936,464.46M	IDR 1,069,156.98M	IDR 889,046.87M

Valuation	-	IDR 1,224,493.46M	IDR 1,255,147.85M	IDR 1,290,769.2M	IDR 1,331,827.39M	IDR 1,376,519.37M	IDR 1,429,299.89M
Sector average	-	IDR 43,700,166.6M	IDR 43,374,046.26M	IDR 45,111,563.5M	IDR 46,907,326.96M	IDR 49,162,608.33M	IDR 33,912,543.26M

Stock Price	-	IDR 2,929.41	IDR 3,002.75	IDR 3,087.96	IDR 3,186.19	IDR 3,293.11	IDR 3,419.38
Sector average	-	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59	IDR 1,470.8