PT Berdikari Pondasi Perkasa Tbk (BDKR.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 3.24%; 2025 (actual)
ROA: 2.03%; 2025 (actual)
Gross Margin: 41.41%; 2025 (actual)
Net Margin: 6.2%; 2025 (actual)
Total Assets: IDR 1,114,955.6M; 2025 (actual)
Net Income: IDR 25,096.19M; 2025 (actual)
Valuation: IDR 764,833.51M; 2026 (forecast)
Stock Price: IDR 169.6; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	3.24%	3.46%	3.68%	4.57%	5.36%	5.9%	5.79%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	2.03%	2.45%	2.71%	3.35%	3.89%	4.27%	4.2%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Berdikari Pondasi Perkasa Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	41.41%	42.83%	42.83%	42.83%	42.83%	42.83%	42.83%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	6.2%	6.64%	7.23%	7.69%	8.11%	8.36%	8.37%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,114,955.6M	IDR 1,062,493.42M	IDR 1,092,107.59M	IDR 1,158,057.17M	IDR 1,231,244.17M	IDR 1,309,713.81M	IDR 1,374,421.69M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 25,096.19M	IDR 26,694.93M	IDR 29,184.41M	IDR 37,727.55M	IDR 46,493.17M	IDR 54,200.71M	IDR 56,398.15M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 764,833.51M	IDR 795,170.03M	IDR 823,505.47M	IDR 850,314.52M	IDR 877,405.98M	IDR 911,048.77M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 169.6	IDR 176.33	IDR 182.61	IDR 188.56	IDR 194.57	IDR 202.03
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82