PT Bekasi Asri Pemula Tbk (BAPA.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: -4.7%; 2025 (actual)
ROA: -4.22%; 2025 (actual)
Gross Margin: -5.61%; 2025 (actual)
Net Margin: -138.13%; 2025 (actual)
Total Assets: IDR 129,939.95M; 2025 (actual)
Net Income: -IDR 5,540M; 2025 (actual)
Valuation: IDR 61,545.96M; 2026 (forecast)
Stock Price: IDR 93; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-4.7%	-36.9%	-34.18%	-59.29%	-162.02%	257.6%	73.08%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	-4.22%	-32.54%	-26.65%	-29.21%	-28.62%	-28.45%	-28.13%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Bekasi Asri Pemula Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	-5.61%	5.22%	5.22%	5.22%	5.22%	5.22%	5.22%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	-138.13%	-66.54%	-56.33%	-56.37%	-56.38%	-56.4%	-56.43%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 129,939.95M	IDR 128,422.88M	IDR 118,506.16M	IDR 131,359.24M	IDR 139,486.08M	IDR 146,149.84M	IDR 149,418.16M
Sector average	-	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M	IDR 6,477,971.1M

Net Income	-IDR 5,540M	-IDR 42,040.38M	-IDR 32,904.96M	-IDR 36,498.52M	-IDR 38,762.96M	-IDR 40,634.4M	-IDR 41,566.04M
Sector average	-	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M	IDR 71,556.7M

Valuation	-	IDR 61,545.96M	IDR 48,171.95M	IDR 53,432.84M	IDR 56,747.91M	IDR 59,487.65M	IDR 60,851.54M
Sector average	-	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M	IDR 6,115,596.8M

Stock Price	-	IDR 93	IDR 72.79	IDR 80.74	IDR 85.75	IDR 89.89	IDR 91.95
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92